home *** CD-ROM | disk | FTP | other *** search
Gold Disk Spreadsheet | 1991-12-11 | 4.7 KB | 88 lines |
- Gadgets and Widgets INC
- Financial Ratio Sheet, 1989
- BALANCE SHEET
- Current Assets
- Current Liabilities
- Cash
- 100000
- Accounts Payable
- Accounts Receivable
- 15000
- Salaries Payable
- Inventory
- 80000
- Taxes Payable
- Raw Material
- 10000
- Short term Loans Payable
- Work in progress
- 12000
- Finished Goods
- 25000
- Total Current Liabilities
- Total Current Assets
- 242000
- Long-Term Debt
- Term Loans
- Fixed Assets
- Bond Issues
- Land
- SBA Loans
- Plant
- Equipment
- Total Long-Term Debt
- Total Fixed Assets
- Net Worth
- Preferred Stock
- Common Stock
- Retained Earnings
- Total Net Worth
- Total Assets:
- Total Liability and Equity
- % -----------------------------------
- INCOME STATEMENT
- Revenues
- Cost of Goods Sold
- Gross Profit
- ----------
- Rent
- Depreciation
- Utilities
- General Expenses
- Advertising
- ----------
- Total Costs
- Operating Profit
- ----------
- Interest Expense
- Taxable Profit
- ----------
- Income Tax
- After Tax Profit
- Dividends
- ----------
- Retained Earnings
- % -----------------------------------
- RATIOS
- Liquidity Ratios
- Current Ratio
- Quick Ratio
- Average Collection Period
- Day's Sales in Inventory
- Leverage Ratio
- Total Debt to Total Assets
- Long-Term Debt to Equity
- Times Interest Earned
- Asset Use Ratio
- Sales to Inventory
- Sales to Working Capital
- Sales to Total Assets
- Sales to Fixed Assets
- Profitability Ratios
- Return on Assets
- 7.84%
- Return on Sales
- 18.50%
- Return on Net Worth
- 10.72%
-